LOOP MEDIA, INC. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (form 10-Q) – marketscreener.com
STATEMENT ON FORWARD-LOOKING INFORMATION
MarTech
MarTech, the intersection of marketing and technology leverages data andanalytics to expand our points of distribution and advertising revenue.
[[Image Removed: Graphical user interface, websiteDescriptionautomatically generated]]
The Loop Player is at the heart of our revenue model and its technology enablesus to communicate and interact with OOH locations, advertisers, and OOHcustomers:
OOH Locations. The Loop Player allows OOH customers to program their in-store
monitors and audio systems to schedule playlists depending on the time of day,
promote their products or services through digital signage and deliver
? company-wide messages to staff in back-office locations. Business owners can
filter content based on ratings or explicit language and can control the genres
of videos in their programs. The Loop Player caches and encrypts our content,
thereby supplying uninterrupted play for up to 12 hours in the event of an
internet disruption.
Advertising and Content Partners. Our Loop Player works with our technology,
software and servers to determine the number of ad impressions available for
programmatic advertising, which can be filled in real-time, seconds before ads
are played. Our Loop Player delivers content and advertising to venues and our
technology allows us to record and report video content played (for reporting
to content providers) and advertising content played (for reporting to our
advertising demand partners and advertisers). In particular, our technology
allows us to track when, where and how long content is played, and measure
? approximately how many consumers were in position to view the content or
advertisement. The Loop Player's Wi-Fi and Bluetooth capabilities allow us to
determine the number of potential viewers at a given location, which can
provide us with a revenue multiplier, as we are able to increase advertising
revenue at high-volume locations. This "multiplier effect" is possible due to
the Loop Player's ability to detect, using Bluetooth and Wi-Fi technology, the
number of consumer mobile devices within reach of a Loop Player in an OOH
location which provides advertisers with a proxy for the number of potential
viewers of a particular ad at any given time.
OOH Customers. We are seeking to further develop the interactivity between the
Loop Player and the customers in OOH venues. This may take different forms,
? such as offering a simple thumbs up or thumbs down function, displaying the
number of customer votes for a given piece of content, and downloading of menus
from the screens and other functions. This will require further development of
customers of our OOH customers and venue operators through our Loop Player. Our
Loop Player allows us to collect specific information and data on content
? played, views, location, and location type, enabling us to effectively measure
demand. These capabilities allow us to make informed decisions around which
type of content to acquire or develop, as well as identify new market
opportunities.
[[Image Removed: Graphical user interface, websiteDescriptionautomatically generated]]
For the quarter ended December 31, 2021, QAU was 8,156, compared to 5,791 forthe quarter ended September 30, 2021, a 41% increase.
For the quarter ended September 30, 2021, QAU was 5,791, compared to 4,296 forthe quarter ended June 30, 2021, a 35% increase.
Critical Accounting Policies and Use of Estimates
License Content Assets
Revenue
Impairment of goodwill and intangibles
Income taxes
Table of Contents
Results of Operations
Cost of revenue
Other income and expenses
These gains were partially offset by higher interest expense of $108,212 in2021.
We define EBITDA as earnings before interest expense (income), income tax(expense)/benefit, depreciation and amortization.
? EBITDA does not reflect the amounts we paid in interest expense on our
outstanding debt;
? EBITDA does not reflect the amounts we received in interest income by our
investors;
? EBITDA does not reflect the amounts we received in interest income on our
investments;
? EBITDA does not reflect the amounts we paid in taxes or other components of our
tax provision;
? EBITDA does not include depreciation expense from fixed assets; and
? EBITDA does not include amortization expense.
Because of these limitations, you should consider EBITDA alongside otherfinancial performance measures including net income (loss) and our financialresults presented in accordance with U.S. GAAP.
The following table provides a reconciliation of net loss to EBITDA for each ofthe periods indicated:
*Includes amortization of content license assets.
Adjusted EBITDA
? Adjusted EBITDA does not reflect the amounts we paid in interest expense on our
outstanding debt;
? Adjusted EBITDA does not reflect the amounts we paid in taxes or other
components of our tax provision;
? Adjusted EBITDA does not include depreciation expense from fixed assets;
? Adjusted EBITDA does not include amortization expense;
? Adjusted EBITDA does not include the impact of stock-based compensation; and
? Adjusted EBITDA does not include the impact of non-recurring income and
expenses.
Because of these limitations, you should consider Adjusted EBITDA alongsideother financial performance measures including net income (loss) and ourfinancial results presented in accordance with U.S. GAAP.
Table of Contents
The following table provides a reconciliation of net loss to Adjusted EBITDA foreach of the periods indicated:
2,390,799
*Includes amortization content license assets.
Liquidity and Capital Resources
Net cash used in operating activities
Net cash used in investing activities
Net cash flow from financing activities
Proposed Equity Offering filed on S-1
We are a "smaller reporting company" under applicable Securities and ExchangeCommission rules and are subject to reduced public company reportingrequirements for the prospectus and future filings.
Recent Accounting Pronouncements
We adopted no new recent accounting pronouncements.
Edgar Online, source Glimpses
- Hegseth, Media Control, and the War on TruthJournalism Under Fire in 2026 - savageminds.substack.com - March 22nd, 2026 [March 22nd, 2026]
- The Ellisons Empire: Media Consolidation, Narrative Control, and the Threat to Democracy - Nonprofit Quarterly - March 18th, 2026 [March 18th, 2026]
- Be the one in control: Why are more countries leaning towards banning social media access for kids? - CNA - March 18th, 2026 [March 18th, 2026]
- TRUMP BRAGS About Getting Fascist Control of the Media in BONKERS Truth Social Post - Daily Kos - March 15th, 2026 [March 15th, 2026]
- Pete Hegseth Openly Yearns For Government Control of the Media, and Admits to Committing War Crimes - Daily Kos - March 15th, 2026 [March 15th, 2026]
- Media Control and NielsenIQ BookData to Publish BookTok Charts for the U.K. - Publishing Perspectives - March 13th, 2026 [March 13th, 2026]
- Big tech has defeated everything for 30 years, but for the first time faces something it can't control: a jury - Fortune - March 13th, 2026 [March 13th, 2026]
- Media: Strait of Hormuz tanker traffic crashes as Iran tightens control - Caliber.Az - March 11th, 2026 [March 11th, 2026]
- Aga Khan Exits Nation Media Group After 66 Years as Tanzanias Rostam Azizi Takes Control - Capitalfm.co.ke - March 11th, 2026 [March 11th, 2026]
- Committee to Protect Journalists Urges Taliban to Return Control of Rah-e-Farda TV to Its Owner - Hasht-e Subh Daily - March 7th, 2026 [March 7th, 2026]
- Tehran fires at Turkey, Nato shield. US media: ground offensive of thousands of Kurds begun - Il Sole 24 ORE - March 7th, 2026 [March 7th, 2026]
- Boyfriend, 20, accused of controlling who partner spoke to and her social media use - The Western Telegraph - March 4th, 2026 [March 4th, 2026]
- Everything Larry and David Ellison Will Control If Paramount Buys Warner Bros. - WIRED - March 2nd, 2026 [March 2nd, 2026]
- You have to wonder who is in control of our social media - Northern News - February 26th, 2026 [February 26th, 2026]
- Fast-growing esports group Veloce in $61M deal with SEGG Media - Stock Titan - February 16th, 2026 [February 16th, 2026]
- Australias political and media elites are losing control of the story - Pearls and Irritations - February 16th, 2026 [February 16th, 2026]
- MindStir Media's The Hands-On Author: Taking Control of Your - openPR.com - February 9th, 2026 [February 9th, 2026]
- Exposed Moltbook Database Let Anyone Take Control of Any AI Agent on the Site - 404 Media - February 1st, 2026 [February 1st, 2026]
- analysis media and power Ellison, Trump and the TikTok deal in the USA With the takeover of control of TikTok in the USA, billionaire Larry Ellison's... - February 1st, 2026 [February 1st, 2026]
- Social media: I thought I was in control of the algorithm. Then came the dreams of blood-soaked streets - The Sydney Morning Herald - January 28th, 2026 [January 28th, 2026]
- CCM and UC Athletics partner on state-of-the-art live broadcast studio - uc.edu - January 28th, 2026 [January 28th, 2026]
- Following control of Syrian Interim Government | Internal Security arrests former media officials of SDF and former head of council - - January 28th, 2026 [January 28th, 2026]
- Media control, accused teacher and cancer incidence - Maldives Independent - January 26th, 2026 [January 26th, 2026]
- Filipinos trust media most in addressing flood control mess | The wRap - Rappler - January 14th, 2026 [January 14th, 2026]
- Survey: Filipinos trust media on flood control scandal amid doubts over justice system - Daily Tribune - January 14th, 2026 [January 14th, 2026]
- Social media are helping cults to recruit and control members - The Economist - January 9th, 2026 [January 9th, 2026]
- William has control of the media here's what's being hidden from us - The i Paper - December 31st, 2025 [December 31st, 2025]
- Information and State Control: Banning Social Media in South Asia - The London School of Economics and Political Science - December 27th, 2025 [December 27th, 2025]
- CBS and CNN Are Being Sacrificed to Trump - The Atlantic - December 25th, 2025 [December 25th, 2025]
- The Rich Control the Media: Whining Is Not a Strategy - cepr.net - December 22nd, 2025 [December 22nd, 2025]
- The UK needs some media free of US control: Comcasts move for ITV starts to focus minds - The Guardian - December 16th, 2025 [December 16th, 2025]
- Scotland Office in 'Pravda-style bid to control media' with order to journalists - TheNational.scot - December 12th, 2025 [December 12th, 2025]
- Is there an alternative to Big Techs control of the social media space? - LSE Review of Books - The London School of Economics and Political Science - December 12th, 2025 [December 12th, 2025]
- Media-Ownership Reforms Are Key to Limiting Network Control - TVTechnology - December 10th, 2025 [December 10th, 2025]
- As local media scrutiny withers, message control flourishes - bayobserver.ca - December 4th, 2025 [December 4th, 2025]
- Russia Boosts Propaganda Spending and Media Control in Occupied Regions 2026 - - December 2nd, 2025 [December 2nd, 2025]
- Creative Media Specializes in Lighting Control Installation in Alpharetta and Brookhaven, Georgia - Markets Financial Content - December 2nd, 2025 [December 2nd, 2025]
- Media: US plan suggests Russia will pay rent for control of Donbas - Apa.az - November 20th, 2025 [November 20th, 2025]
- Means of True Information Being Blocked: Sibal on 100th Episode of 'Dil Se' - The Quint - November 16th, 2025 [November 16th, 2025]
- Israel Approves First Reading of Death Penalty and Media Control Bills - ynews.digital - November 16th, 2025 [November 16th, 2025]
- Media Spinning Out of Control Again on Off-Year Elections - AMAC - November 16th, 2025 [November 16th, 2025]
- Netanyahu's Government Moves to Stifle Journalism and Take Control of the Israeli Media - Haaretz - November 7th, 2025 [November 7th, 2025]
- Media bill wont give government direct editorial control, but risks putting press in biased, moneyed hands - The Times of Israel - November 5th, 2025 [November 5th, 2025]
- Likud ministers contentious media regulation bill passes first reading in Knesset - The Times of Israel - November 5th, 2025 [November 5th, 2025]
- From CBS to TikTok, US media are falling to Trumps allies. This is how democracy crumbles | Owen Jones - The Guardian - October 31st, 2025 [October 31st, 2025]
- Denmark reportedly withdraws Chat Control proposal following controversy - therecord.media - October 31st, 2025 [October 31st, 2025]
- Opinion | Crypto and Trump Corrupted America - The New York Times - October 26th, 2025 [October 26th, 2025]
- After internal struggle, Colorados Libertarians look to pivot. It could impact Congress. - The Denver Post - October 26th, 2025 [October 26th, 2025]
- Argentina goes to polls amid economic crisis and Trump interference - The Guardian - October 26th, 2025 [October 26th, 2025]
- Five things to know about Argentina's pivotal midterm election - Purdue Exponent - October 26th, 2025 [October 26th, 2025]
- Milei promised to drain Argentinas swamp. Now hes sinki... - The Observer - October 26th, 2025 [October 26th, 2025]
- After Tunisian shipwreck kills 40, archbishop urges world to tackle migration crisis - Catholic News Agency - October 26th, 2025 [October 26th, 2025]
- Migrant prison farce proves the system is out of control - The Telegraph - October 26th, 2025 [October 26th, 2025]
- Labour blasted as 'too weak' to deport small boat migrants while pressure mounts on Keir Starmer to adopt Rwanda-style plan - GB News - October 26th, 2025 [October 26th, 2025]
- France backing away from pledge to intercept migrant boats, sources tell BBC - BBC - October 26th, 2025 [October 26th, 2025]
- Migrants abandon children on Spanish holidays so they can claim asylum - The Telegraph - October 26th, 2025 [October 26th, 2025]
- Ireland is making a dangerous mistake on immigration - The Telegraph - October 26th, 2025 [October 26th, 2025]
- Migrant sent back to France in one in, one out deal returns to UK - The Independent - October 26th, 2025 [October 26th, 2025]
- Syrian migrant with 'deep voice and receding grey hair' is ruled to be a child - GB News - October 26th, 2025 [October 26th, 2025]
- Stop lecturing migrant hotel protesters, Dublin is more proof of this total betrayal - Adam Brooks - GB News - October 26th, 2025 [October 26th, 2025]
- 'It's a FARCE!' Tom Harwood up in arms while Labour 'takes the mickey' with 'one in, one out' scheme - GB News - October 26th, 2025 [October 26th, 2025]
- Secret report reveals Home Office culture of defeatism on migration - The Telegraph - October 26th, 2025 [October 26th, 2025]
- Lammy: Catching migrant shows one in, one out is working - The Telegraph - October 26th, 2025 [October 26th, 2025]
- Migrant guilty of murdering woman with screwdriver - The Telegraph - October 26th, 2025 [October 26th, 2025]
- If UK controlled its own borders, killer illegal migrant would never have been here - Rakib Ehsan - GB News - October 26th, 2025 [October 26th, 2025]
- Mark White's Migration Monitor: The small boats farce continues - and the next act looks even darker - GB News - October 26th, 2025 [October 26th, 2025]
- Epping migrant STILL on the loose as David Lammy admits Ethiopian sex offender is 'at large in London' - GB News - October 26th, 2025 [October 26th, 2025]
- Cal State Invited Tech Companies to Remake Learning With A.I. - The New York Times - October 26th, 2025 [October 26th, 2025]
- Artificial intelligence (AI) - The Guardian - October 26th, 2025 [October 26th, 2025]
- Banking and Finance Symposium to Address AI, Technology Issues - University of Mississippi | Ole Miss - October 26th, 2025 [October 26th, 2025]
- AI Is Even Putting Animal Actors Out of Work - Futurism - October 26th, 2025 [October 26th, 2025]
- Impacts of artificial intelligence (AI) in teaching and learning of built environment students in a developing country - Taylor & Francis Online - October 26th, 2025 [October 26th, 2025]
- 3 Top Artificial Intelligence (AI) Stocks Ready for a Bull Run - The Motley Fool - October 26th, 2025 [October 26th, 2025]
- Israel playing catch-up in AI after two years of war - JNS.org - October 26th, 2025 [October 26th, 2025]
- Why Analysts See Alibabas Growth Story Changing With Cloud and AI Driving New Optimism - Yahoo Finance - October 26th, 2025 [October 26th, 2025]
- The AI Bubble Is Poised to Burst, Yet the Next One Is in the Works - 36Kr - October 26th, 2025 [October 26th, 2025]
- Beyond Chips: AI Infrastructure Spending Is Projected to Hit $490 Billion -- Who Benefits Most? - Yahoo Finance - October 26th, 2025 [October 26th, 2025]
- Jordan to lead MSUs AI efforts in new role, Willard named interim VP for research, economic development - Mississippi State University - October 26th, 2025 [October 26th, 2025]
- Artificial Intelligence and Medical Translation: An Editorial on the Ethical Considerations for Emerging Technologies in Dermatology - Cureus - October 26th, 2025 [October 26th, 2025]
- Scientists spent years teaching a robot to play sports. It's still terrible - BBC Science Focus Magazine - October 26th, 2025 [October 26th, 2025]